Form 8-K

 

 

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

 

FORM 8-K

 

 

CURRENT REPORT

PURSUANT TO SECTION 13 OR 15(D) OF

THE SECURITIES EXCHANGE ACT OF 1934

Date of Report (Date of earliest event reported): April 26, 2010

 

 

BANKFINANCIAL CORPORATION

(Exact Name of Registrant as Specified in Charter)

 

 

 

Maryland   0-51331   75-3199276

(State or Other Jurisdiction

of Incorporation)

 

(Commission

File No.)

 

(I.R.S. Employer

Identification No.)

 

15W060 North Frontage Road, Burr Ridge, Illinois   60527
(Address of Principal Executive Offices)   (Zip Code)

Registrant’s telephone number, including area code: (800) 894-6900

Not Applicable

(Former name or former address, if changed since last report)

 

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

 

¨ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

¨ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

¨ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

¨ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

 

 


Item 8.01. Other Events

On April 26, 2010, the Company issued a press release announcing the filing of its Quarterly Report on Form 10-Q for the quarter ended March 31, 2010 and a Quarterly Financial and Statistical Supplement. The press release also reported earnings for the three months ended March 31, 2010. The press release and Quarterly Financial and Statistical Supplement are included as Exhibits 99.1 and 99.2 to this report.

The information in the preceding paragraph, as well as Exhibits 99.1 and 99.2, is considered to be “furnished” under the Securities Exchange Act of 1934, and shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933.

 

Item 9.01. Financial Statements and Exhibits.

 

  (a) Not Applicable.

 

  (b) Not Applicable.

 

  (c) Not Applicable.

 

  (d) Exhibits.

 

Exhibit
No.

  

Description

99.1    Press Release dated April 26, 2010
99.2    Quarterly Financial and Statistical Supplement


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, hereunto duly authorized.

 

  BANKFINANCIAL CORPORATION
Dated: April 26, 2010   By:  

/s/ F. Morgan Gasior

    F. Morgan Gasior
    Chairman of the Board and Chief Executive Officer


EXHIBIT INDEX

 

Exhibit
No.

  

Description

99.1    Press Release dated April 26, 2010
99.2    Quarterly Financial and Statistical Supplement
Press Release

Exhibit 99.1

LOGO

FOR IMMEDIATE RELEASE

BankFinancial Corporation Reports Financial Results for the First Quarter 2010

Burr Ridge, Illinois - (April 26, 2010) BankFinancial Corporation (Nasdaq – BFIN) (“BankFinancial”) announced that it will file today its Quarterly Report on Form 10-Q for the quarter ended March 31, 2010 and a Quarterly Financial and Statistical Supplement on Form 8-K with the U.S. Securities and Exchange Commission (the “SEC”). BankFinancial also reported net income of $716,000, or $0.04 per common share, for the three months ended March 31, 2010, compared to $172,000, or $0.01 per common share, for the three months ended March 31, 2009.

At March 31, 2010, BankFinancial had total assets of $1.559 billion, total loans of $1.152 billion, total deposits of $1.232 billion and stockholders’ equity of $264 million.

The Quarterly Report on Form 10-Q and the Quarterly Financial and Statistical Supplement will be available today on BankFinancial’s website, www.bankfinancial.com on the “Stockholder Information” page, and through the EDGAR database on the SEC’s website, www.sec.gov. The Quarterly Financial and Statistical Supplement includes comparative GAAP and non-GAAP performance data and financial measures for the most recent five quarters.

BankFinancial’s management will review first quarter 2010 results in a conference call and webcast for stockholders and analysts on Tuesday, April 27, 2010 at 9:30 a.m. Chicago Time. The conference call may be accessed by calling (866) 788-0547 and using participant passcode 24250291. The conference call will be simultaneously webcast at www.bankfinancial.com, on the “Stockholder Information” page. For those persons unable to participate in the conference call, the webcast will be archived through 5:00 p.m. Chicago Time May 11, 2010 on our website.

BankFinancial Corporation is the holding company for BankFinancial, F.S.B., a full-service, community-oriented bank providing financial services to individuals, families and businesses through 18 full-service banking offices, located in Cook, DuPage, Lake and Will Counties, Illinois. BankFinancial Corporation became a publicly-traded company on June 24, 2005, and its common stock trades on the Nasdaq Global Select Market under the symbol BFIN.

This release includes “forward-looking statements” as defined in the Private Securities Litigation Reform Act of 1995. A variety of factors could cause BankFinancial’s actual results to differ from those expected at the time of this release. For a discussion of some of the factors that may cause actual results to differ from expectations, please refer to BankFinancial’s most recent Annual Report on Form 10-K as filed with the SEC. Investors are urged to review all information contained in these reports, including the risk factors discussed therein. Copies of these filings are available at no cost on the SEC’s web site at www.sec.gov or on BankFinancial’s web site at www.bankfinancial.com. Forward looking statements speak only as of the date they are made, and we do not undertake to update them to reflect changes.

For Further Information Contact:

 

Shareholder, Analyst and Investor Inquiries:    Media Inquiries:

Elizabeth A. Doolan

Senior Vice President – Controller

BankFinancial Corporation

Telephone: 630-242-7151

  

Gregg T. Adams

Executive Vice President – Marketing & Sales

BankFinancial F.S.B.

Telephone: 630-242-7234

Quarterly Financial and Statistical Supplement

Exhibit 99.2

BANKFINANCIAL CORPORATION

FIRST QUARTER 2010

QUARTERLY FINANCIAL AND STATISTICAL SUPPLEMENT

FOR THE LATEST FIVE QUARTERS

Note: Certain reclassifications have been made in the prior period’s financial statements and reflected in the Selected Quarterly Financial and Statistical Data tables to conform with the current period’s presentation.

The information and statistical data contained herein have been prepared by BankFinancial Corporation and have been derived or calculated from selected quarterly and period-end historical financial statements prepared in accordance with accounting principles generally accepted in the United States. BankFinancial Corporation is under no obligation to update, keep current or continue to provide the information contained herein. This information is provided solely for informational purposes and is not to be construed as a solicitation or an offer to buy or sell any securities or establish any business relationships with BankFinancial Corporation or its subsidiary.


BANKFINANCIAL CORPORATION

SELECTED QUARTERLY FINANCIAL AND STATISTICAL DATA

Latest Five Quarters

(Dollars in thousands; except per share) – (Unaudited)

 

     2010     2009  
     IQ     IVQ     IIIQ     IIQ     IQ  

PERFORMANCE MEASUREMENTS:

          

Return on assets (ratio of net income (loss) to average total assets) (1)

     0.18     (0.41 )%      0.35     (0.17 )%      0.04

Return on equity (ratio of net income (loss) to average equity) (1)

     1.08        (2.40     2.02        (1.00     0.26   

Net interest rate spread (1)

     3.48        3.38        3.43        3.27        3.36   

Net interest margin (1)

     3.73        3.67        3.74        3.61        3.74   

Efficiency ratio

     86.42        89.95        82.06        86.89        88.05   

Noninterest expense to average total assets (1)

     3.25        3.57        3.21        3.29        3.38   

Average interest-earning assets to average interest-bearing liabilities

     122.57        123.82        123.69        122.73        123.50   

Number of full service offices

     18        18        18        18        18   

Employees (full time equivalents)

     352        372        374        379        390   
     2010     2009  
     IQ     IVQ     IIIQ     IIQ     IQ  

SUMMARY STATEMENT OF OPERATIONS:

          

Total interest income

   $ 17,145      $ 17,980      $ 18,510      $ 18,713      $ 18,906   

Total interest expense

     3,929        4,483        4,838        5,500        5,736   
                                        

Net interest income before provision

     13,216        13,497        13,672        13,213        13,170   

Provision for loan losses

     851        4,193        427        2,847        1,344   
                                        

Net interest income

     12,365        9,304        13,245        10,366        11,826   

Noninterest income

     1,455        2,135        1,660        1,802        1,642   

Noninterest expense

     12,678        14,061        12,581        13,047        13,042   
                                        

Income (loss) before income tax

     1,142        (2,622     2,324        (879     426   

Income tax expense (benefit)

     426        (1,026     973        (214     254   
                                        

Net income (loss)

   $ 716      $ (1,596   $ 1,351      $ (665   $ 172   
                                        

Basic earnings (loss) per common share

   $ 0.04      $ (0.08   $ 0.07      $ (0.03   $ 0.01   
                                        

Diluted earnings (loss) per common share

   $ 0.04      $ (0.08   $ 0.07      $ (0.03   $ 0.01   
                                        
     2010     2009  
     IQ     IVQ     IIIQ     IIQ     IQ  

NONINTEREST INCOME AND EXPENSE:

          

Noninterest Income:

          

Deposit service charges and fees

   $ 773      $ 869      $ 904      $ 796      $ 794   

Other fee income

     434        450        442        496        428   

Insurance commissions and annuities income

     135        234        193        111        177   

Gain on sales of loans, net

     47        175        88        180        256   

Loss on sales of securities

     —          (988     —          —          —     

Loss on disposition of premises and equipment

     —          (35     (1     —          (4

Loan servicing fees

     170        162        155        161        175   

Amortization and impairment of servicing assets

     (243     (17     (182     (25     (222

Earnings (loss) on bank owned life insurance

     79        60        12        (33     (59

Other

     60        1,225        49        116        97   
                                        

Total noninterest income

   $ 1,455      $ 2,135      $ 1,660      $ 1,802      $ 1,642   
                                        

Noninterest Expense:

          

Compensation and benefits

   $ 7,211      $ 7,285      $ 6,948      $ 6,948      $ 7,865   

Office occupancy and equipment

     1,801        1,845        1,567        1,666        1,767   

Advertising and public relations

     216        399        239        317        366   

Information technology

     921        915        848        866        1,008   

Supplies, telephone, and postage

     361        453        483        459        424   

Amortization of intangibles

     405        417        422        422        429   

Operations of real estate owned

     134        788        149        83        253   

Loss on impairment of securities

     —          —          401        —          —     

FDIC insurance premiums

     555        461        499        1,216        49   

Other

     1,074        1,498        1,025        1,070        881   
                                        

Total noninterest expenses

   $ 12,678      $ 14,061      $ 12,581      $ 13,047      $ 13,042   
                                        

 

(1) Annualized

 

Page 1


BANKFINANCIAL CORPORATION

SELECTED QUARTERLY FINANCIAL AND STATISTICAL DATA

Latest Five Quarters

(Dollars in thousands) – (Unaudited)

SUMMARY STATEMENT OF FINANCIAL CONDITION

 

     2010    2009
     IQ    IVQ    IIIQ    IIQ    IQ

ASSETS:

              

Cash and due from other financial institutions

   $ 13,934    $ 20,355    $ 16,617    $ 17,667    $ 20,155

Interest-bearing deposits in other financial institutions

     161,897      87,843      85,281      42,250      2,882

Securities, at fair value

     94,447      102,126      109,213      112,468      119,417

Loans held-for-sale

     —        —        1,812      2,194      1,729

Loans receivable, net

     1,152,385      1,218,540      1,233,199      1,268,771      1,284,213

Real estate owned

     6,882      4,084      1,756      977      1,221

Stock in Federal Home Loan Bank, at cost

     15,598      15,598      15,598      15,598      15,598

Premises and equipment, net

     34,305      34,614      34,771      34,974      34,773

Intangible assets

     26,456      26,861      27,278      27,700      28,122

Bank owned life insurance

     20,230      20,151      20,091      20,079      20,112

FDIC prepaid expense

     6,268      6,777      —        —        —  

Income tax receivable

     9,108      11,729      486      394      947

Other assets

     17,144      18,285      28,477      29,925      28,957
                                  

Total assets

   $ 1,558,654    $ 1,566,963    $ 1,574,579    $ 1,572,997    $ 1,558,126
                                  

LIABILITIES AND STOCKHOLDERS’ EQUITY:

              

Deposits

   $ 1,231,971    $ 1,233,395    $ 1,211,838    $ 1,211,756    $ 1,153,738

Borrowings

     48,092      50,784      74,648      78,819      123,995

Other liabilities

     14,882      19,181      21,799      18,146      14,746
                                  

Total liabilities

     1,294,945      1,303,360      1,308,285      1,308,721      1,292,479

Stockholders’ equity

     263,709      263,603      266,294      264,276      265,647
                                  

Total liabilities and stockholders’ equity

   $ 1,558,654    $ 1,566,963    $ 1,574,579    $ 1,572,997    $ 1,558,126
                                  
     2010    2009
     IQ    IVQ    IIIQ    IIQ    IQ

DEPOSITS:

              

Non-interest-bearing demand

   $ 101,284    $ 108,308    $ 110,697    $ 107,649    $ 107,021

Savings deposits

     99,107      96,107      96,372      98,327      97,531

Money market accounts

     336,089      322,126      296,824      271,982      246,443

Interest-bearing NOW accounts

     290,929      303,219      290,607      282,484      274,560

Certificates of deposit - Retail

     390,587      388,871      402,305      429,457      389,648

Certificates of deposit - Wholesale

     13,975      14,764      15,033      21,857      38,535
                                  

Total certificates of deposit

     404,562      403,635      417,338      451,314      428,183
                                  

Total deposits

   $ 1,231,971    $ 1,233,395    $ 1,211,838    $ 1,211,756    $ 1,153,738
                                  

 

Page 2


BANKFINANCIAL CORPORATION

SELECTED QUARTERLY FINANCIAL AND STATISTICAL DATA

Latest Five Quarters

(Dollars in thousands) – (Unaudited)

 

     2010     2009  
     IQ     IVQ     IIIQ     IIQ     IQ  

LOANS:

          

One-to-four family residential real estate loans

   $ 283,556      $ 289,623      $ 293,927      $ 301,167      $ 308,710   

Multi-family mortgage loans

     308,268        329,227        329,934        331,258        320,480   

Nonresidential real estate loans

     307,816        316,607        324,428        338,050        344,877   

Construction and land loans

     26,186        32,577        39,042        42,384        44,346   

Commercial loans

     70,420        88,067        74,567        88,853        99,497   

Commercial leases

     169,633        176,821        183,841        179,804        176,344   

Consumer loans

     2,394        2,539        2,565        2,495        2,605   
                                        

Total loans

     1,168,273        1,235,461        1,248,304        1,284,011        1,296,859   

Net deferred loan origination costs

     1,628        1,701        1,818        1,898        1,912   

Allowance for loan losses

     (17,516     (18,622     (16,923     (17,138     (14,558
                                        

Loans, net

   $ 1,152,385      $ 1,218,540      $ 1,233,199      $ 1,268,771      $ 1,284,213   
                                        
     2010     2009  
     IQ     IVQ     IIIQ     IIQ     IQ  

CREDIT QUALITY RATIOS:

          

Nonperforming Assets:

          

Nonaccrual loans:

          

One-to-four family residential real estate loans

   $ 9,064      $ 11,453      $ 9,248      $ 4,984      $ 2,329   

Multi-family mortgage loans

     13,033        13,961        8,196        9,085        1,495   

Nonresidential real estate loans

     10,810        11,074        9,172        8,955        6,750   

Construction and land loans

     6,948        8,841        11,082        12,726        10,733   

Commercial loans

     4,110        4,160        2,340        2,963        1,323   

Commercial leases

     —          —          —          105        105   

Consumer loans

     —          —          —          8        1   
                                        

Nonaccrual loans

     43,965        49,489        40,038        38,826        22,736   

Real estate owned:

          

One-to-four family residential real estate loans

     1,254        601        816        844        931   

Multi-family mortgage loans

     1,958        976        45        133        133   

Nonresidential real estate loans

     2,056        1,416        600        —          —     

Construction and land loans

     1,614        1,091        295        —          157   
                                        

Real estate owned

     6,882        4,084        1,756        977        1,221   
                                        

Nonperforming assets

   $ 50,847      $ 53,573      $ 41,794      $ 39,803      $ 23,957   
                                        

Asset Quality Ratios:

          

Nonperforming assets to total assets

     3.26     3.42     2.65     2.53     1.54

Nonaccrual loans to total loans

     3.76        4.01        3.21        3.02        1.75   

Allowance for loan losses to nonaccrual loans

     39.84        37.63        42.27        44.14        64.03   

Allowance for loan losses to total loans

     1.50        1.51        1.36        1.33        1.12   

Net charge-off ratio (1)

     0.66        0.80        0.20        0.08        0.48   
     2010     2009  
     IQ     IVQ     IIIQ     IIQ     IQ  

ALLOWANCE FOR LOAN LOSSES:

          

Beginning balance

   $ 18,622      $ 16,923      $ 17,138      $ 14,558      $ 14,746   

Provision for loan losses

     851        4,193        427        2,847        1,344   

Loans charged off

     (1,974     (2,573     (660     (296     (1,536

Recoveries

     17        79        18        29        4   
                                        

Ending balance

   $ 17,516      $ 18,622      $ 16,923      $ 17,138      $ 14,558   
                                        

 

(1) Annualized

 

Page 3


BANKFINANCIAL CORPORATION

SELECTED QUARTERLY FINANCIAL AND STATISTICAL DATA

Latest Five Quarters

(Dollars in thousands) – (Unaudited)

 

     2010     2009  
     IQ     IVQ     IIIQ     IIQ     IQ  

SELECTED AVERAGE BALANCES:

          

Average total assets

   $ 1,559,221      $ 1,573,800      $ 1,566,127      $ 1,584,397      $ 1,544,395   

Average interest-earning assets

     1,437,236        1,458,026        1,452,054        1,467,900        1,426,864   

Average total loans

     1,194,313        1,245,601        1,267,148        1,286,698        1,285,125   

Average securities

     96,778        103,141        108,759        115,667        123,278   

Average Stock in FHLB

     15,598        15,598        15,598        15,598        15,598   

Average other interest-earning assets

     130,547        93,686        60,549        31,077        2,863   

Average interest-bearing deposits

     1,122,434        1,109,892        1,097,285        1,079,094        1,008,329   

Average borrowings

     50,178        67,600        76,685        116,935        147,068   

Average interest-bearing liabilities

     1,172,612        1,177,492        1,173,970        1,196,029        1,155,397   

Average total stockholders’ equity

     264,739        266,542        267,166        266,647        268,064   
     2010     2009  
     IQ     IVQ     IIIQ     IIQ     IQ  

SELECTED YIELDS AND COST OF FUNDS  (1):

          

Average interest-earning assets

     4.84     4.89     5.06     5.11     5.37

Average total loans

     5.45        5.36        5.43        5.44        5.54   

Average securities

     4.22        4.22        4.15        4.29        4.42   

Average other interest-earning assets

     0.25        0.25        0.24        0.22        —     

Average interest-bearing deposits

     1.31        1.46        1.58        1.83        2.06   

Average borrowings

     2.42        2.41        2.46        1.93        1.67   

Average interest-bearing liabilities

     1.36        1.51        1.63        1.84        2.01   

Net interest rate spread

     3.48        3.38        3.43        3.27        3.36   

Net interest margin

     3.73        3.67        3.74        3.61        3.74   

 

(1) Annualized

 

Page 4


BANKFINANCIAL CORPORATION

SELECTED QUARTERLY FINANCIAL AND STATISTICAL DATA

Latest Five Quarters

(Dollars in thousands; except per share) – (Unaudited)

 

      2010     2009  
     IQ     IVQ     IIIQ     IIQ     IQ  

CAPITAL RATIOS:

          

BankFinancial Corporation:

          

Equity to total assets (end of period)

     16.92     16.82     16.91     16.80     17.05

Tangible equity to tangible total assets (end of period)

     15.40        15.26        15.56        15.43        15.39   

Risk-based total capital ratio

     21.10        20.06        19.55        19.07        18.60   

Risk-based tier 1 capital ratio

     20.00        18.97        18.57        18.07        17.66   

Tier 1 leverage ratio

     15.41        15.27        15.17        15.14        15.38   

BankFinancial FSB:

          

Risk-based total capital ratio

     17.41        16.40        15.98        15.48        14.95   

Risk-based tier 1 capital ratio

     16.32        15.31        15.00        14.48        14.01   

Tier 1 leverage ratio

     12.67        12.44        12.25        12.12        12.20   
     2010     2009  
     IQ     IVQ     IIIQ     IIQ     IQ  

COMMON STOCK AND DIVIDENDS:

          

Stock Prices:

          

Close

   $ 9.17      $ 9.90      $ 9.60      $ 8.86      $ 9.97   

High

     10.16        10.40        11.04        11.10        11.10   

Low

     9.01        9.07        8.75        8.07        7.19   

Book value per share

   $ 12.31      $ 12.31      $ 12.43      $ 12.34      $ 12.36   

Tangible book value per share

   $ 11.08      $ 11.05      $ 11.16      $ 11.05      $ 11.05   

Cash dividends declared and paid on common stock

   $ 0.07      $ 0.07      $ 0.07      $ 0.07      $ 0.07   

Stock repurchases

   $ —        $ —        $ —        $ 691      $ 1,800   

Stock repurchases – shares

     —          —          —          70,000        207,800   
     2010     2009  
     IQ     IVQ     IIIQ     IIQ     IQ  

EARNINGS PER SHARE COMPUTATIONS:

          

Net income (loss)

   $ 716      $ (1,596   $ 1,351      $ (665   $ 172   
                                        

Average common shares outstanding

     21,416,377        21,416,377        21,416,377        21,437,970        21,617,158   

Less: Unearned ESOP shares

     (1,488,018     (1,512,499     (1,549,780     (1,574,268     (1,598,497

Unvested restricted stock shares

     (108,650     (197,672     (217,850     (220,652     (239,100
                                        

Weighted average common shares outstanding

     19,819,709        19,706,206        19,648,747        19,643,050        19,779,561   

Plus: Dilutive common shares equivalents

     —          —          —          —          —     
                                        

Weighted average dilutive common shares outstanding

     19,819,709        19,706,206        19,648,747        19,643,050        19,779,561   
                                        

Number of anti-dilutive stock options excluded from the diluted earnings per share calculation

     2,322,603        2,322,603        2,322,603        2,322,603        2,334,803   

Weighted average exercise price of anti-dilutive option shares

   $ 16.51      $ 16.51      $ 16.51      $ 16.51      $ 16.51   

Basic earnings (loss) per common share

   $ 0.04      $ (0.08   $ 0.07      $ (0.03   $ 0.01   
                                        

Diluted earnings (loss) per common share

   $ 0.04      $ (0.08   $ 0.07      $ (0.03   $ 0.01   
                                        

 

Page 5


BANKFINANCIAL CORPORATION

NON-GAAP FINANCIAL MEASURES

BankFinancial Corporation, a Maryland corporation (“the Company”) utilizes a number of different financial measures, both GAAP and non-GAAP, in making operating, budgeting and planning decisions for future periods. Generally, a non-GAAP financial measure is a numerical measure of a company’s performance, financial position or cash flows that either excludes or includes amounts that are not normally excluded or included in the most directly comparable measure calculated and presented in accordance with generally accepted accounting principles in the United States, or GAAP. The Company believes that the use of the non-GAAP financial measures described below provides the Board of Directors and management, and may provide some investors, with a more complete understanding of the Company’s operating results and trends, and facilitate comparisons to historical and peer performance. The Company’s non-GAAP financial measures should be considered supplemental in nature and should not be considered in isolation, or as superior to or a substitute for, financial measures that are prepared in accordance with GAAP. In addition, the Company’s non-GAAP financial measures may differ from similar non-GAAP financial measures that are used by other companies, thus limiting their usefulness as a comparative tool.

These measures include core return on assets, core return on equity, core dilutive earnings per share, core noninterest expense to average total assets, and core efficiency ratio. Management also believes that by excluding equity-based compensation expense, amortization of intangibles expenses, loss on sales of securities, loss on impairment of securities, gain on sale of merchant processing operations, and the FDIC special assessment from other noninterest income and expense, these ratios and earnings per share better reflects our core operating performance.

 

Page 6


BANKFINANCIAL CORPORATION

NON-GAAP FINANCIAL MEASURES

(Dollars in thousands; except per share) – (Unaudited)

 

FOR THE QUARTERS ENDED    Three months ended
March  31,
 

March 31, 2010 AND 2009

   2010     2009  

Core operating income:

    

Net income

   $ 716      $ 172   

Adjustments:

    

Equity-based compensation

     632        1,060   

Amortization of core deposit intangible

     405        429   

Tax effect on adjustments assuming 39.745% tax rate

     (412     (592
                

Core operating income

   $ 1,341      $ 1,069   
                

Return on assets (ratio of net income to average total assets) (1)

     0.18        0.04

Core return on assets (ratio of core operating income to average total assets) (1)

     0.34     0.28

Return on equity (ratio of net income to average equity) (1)

     1.08     0.26

Core return on equity (ratio of core operating income to average equity) (1)

     2.03     1.60

Diluted earnings per common share

   $ 0.04      $ 0.01   

Core dilutive earnings per common share

   $ 0.07      $ 0.05   

Core noninterest expenses:

    

Noninterest expenses

   $ 12,678      $ 13,042   

Adjustments:

    

Equity-based compensation

     (632     (1,060

Amortization of core deposit intangible

     (405     (429
                

Core noninterest expenses

   $ 11,641      $ 11,553   
                

Noninterest expense to average total assets (1)

     3.25     3.38

Core noninterest expense to average total assets (1)

     2.99     2.99

Efficiency ratio (ratio of noninterest expense to net interest income plus noninterest income)

     86.42     88.05

Core efficiency ratio (ratio of core noninterest expense to net interest income plus core noninterest income)

     79.35     78.00

 

(1) Annualized for the three-month periods.

 

Page 7


BANKFINANCIAL CORPORATION

NON-GAAP FINANCIAL MEASURES

(Dollars in thousands; except per share) – (Unaudited)

 

      2010     2009  
     IQ     IVQ     IIIQ     IIQ     IQ  

FOR THE LATEST FIVE QUARTERS

          

Core operating income (loss)

          

Net income (loss)

   $ 716      $ (1,596   $ 1,351      $ (665   $ 172   

Adjustments:

          

Equity-based compensation

     632        681        691        604        1,060   

Amortization of core deposit intangible

     405        417        422        422        429   

Loss on sales of securities

     —          988        —          —          —     

Loss on impairment of securities

     —          —          401        —          —     

Gain on sale of merchant processing operations

     —          (1,300     —          —          —     

FDIC special assessment

     —          —          —          700        —     

Tax effect on adjustments assuming 39.745% tax rate

     (412     (312     (602     (686     (592
                                        

Core operating income (loss)

   $ 1,341      $ (1,122   $ 2,263      $ 375      $ 1,069   
                                        

Return on assets (ratio of net income (loss) to average total assets) (1)

     0.18     (0.41 )%      0.35     (0.17 )%      0.04

Core return on assets (ratio of core operating income (loss) to average total assets) (1)

     0.34     (0.29 )%      0.58     0.09     0.28

Return on equity (ratio of net income (loss) to average equity) (1)

     1.08     (2.40 )%      2.02     (1.00 )%      0.26

Core return on equity (ratio of core operating income (loss) to average equity) (1)

     2.03     (1.68 )%      3.39     0.56     1.60

Diluted earnings (loss) per common share

   $ 0.04      $ (0.08   $ 0.07      $ (0.03   $ 0.01   

Core diluted earnings (loss) per common share

   $ 0.07      $ (0.06   $ 0.12      $ 0.02      $ 0.05   

Core operating expense:

          

Noninterest expense

   $ 12,678      $ 14,061      $ 12,581      $ 13,047      $ 13,042   

Adjustments:

          

Equity-based compensation

     (632     (681     (691     (604     (1,060

Amortization of core deposit intangible

     (405     (417     (422     (422     (429

Loss on impairment of securities

     —          —          (401     —          —     

FDIC special assessment

     —          —          —          (700     —     
                                        

Core noninterest expense

   $ 11,641      $ 12,963      $ 11,067      $ 11,321      $ 11,553   
                                        

Noninterest expense to average total assets (1)

     3.25     3.57     3.21     3.29     3.38

Core noninterest expense to average total assets (1)

     2.99     3.30     2.83     2.86     2.99

Efficiency ratio (ratio of noninterest expense to net interest income plus noninterest income)

     86.42     89.95     82.06     86.89     88.05

Core efficiency ratio (ratio of core noninterest expense to net interest income plus core noninterest income)

     79.35     84.61     73.68     75.40     78.00

 

(1) Annualized for the three-month periods.

 

Page 8