Form 8-K

 

 

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

 

FORM 8-K

 

 

CURRENT REPORT

PURSUANT TO SECTION 13 OR 15(D) OF

THE SECURITIES EXCHANGE ACT OF 1934

Date of Report (Date of earliest event reported): March 13, 2012

 

 

BANKFINANCIAL CORPORATION

(Exact Name of Registrant as Specified in Charter)

 

 

 

 

Maryland   0-51331   75-3199276

(State or Other Jurisdiction

of Incorporation)

 

(Commission

File No.)

 

(I.R.S. Employer

Identification No.)

15W060 North Frontage Road, Burr Ridge, Illinois   60527
(Address of Principal Executive Offices)   (Zip Code)

Registrant’s telephone number, including area code: (800) 894-6900

Not Applicable

(Former name or former address, if changed since last report)

 

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

 

¨ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

¨ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

¨ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

¨ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

 

 


Item 7.01. Regulation FD Disclosure

BankFinancial Corporation (the “Company”) will review fourth quarter and full year 2011 results in a conference call and webcast for stockholders and analysts on Thursday, March 15, 2012, at 9:30 a.m. Chicago, Illinois Time. The conference call may be accessed by calling (866) 770-7120 and using participant passcode 60675562. The conference call will be simultaneously webcast at www.bankfinancial.com, under Stockholder Information.

Item 8.01. Other Events

On March 13, 2012, the Company issued a press release announcing the filing of its Annual Report on Form 10-K for the year ended December 31, 2011 and issued the Fourth Quarter 2011 Quarterly Financial and Statistical Supplement for the latest five quarters. The press release also reported earnings for the year ended December 31, 2011. The press release and Quarterly Financial and Statistical Supplement are included as Exhibits 99.1 and 99.2 to this report.

Item 9.01. Financial Statements and Exhibits.

 

  (a) Not Applicable.

 

  (b) Not Applicable.

 

  (c) Not Applicable.

 

  (d) Exhibits.

 

Exhibit No.

  

Description

99.1    Press Release dated March 13, 2012
99.2    Quarterly Financial and Statistical Supplement


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, hereunto duly authorized.

 

    BANKFINANCIAL CORPORATION
Dated: March 13, 2012     By:   /s/ F. Morgan Gasior
      F. Morgan Gasior
     

Chairman of the Board and

Chief Executive Officer


EXHIBIT INDEX

 

Exhibit No.

  

Description

99.1    Press Release dated March 13, 2012
99.2    Quarterly Financial and Statistical Supplement
Press Release dated March 13, 2012

Exhibit 99.1

 

LOGO

FOR IMMEDIATE RELEASE

BankFinancial Corporation Reports Financial Results

for the Fourth Quarter of 2011 and the Full Year of 2011

Burr Ridge, Illinois - (March 13, 2012). BankFinancial Corporation (Nasdaq – BFIN) (the “Company”) reported that it recorded a $23.9 million goodwill impairment charge and a $22.6 million valuation allowance for deferred tax assets for the three months ended December 31, 2011. These non-cash charges contributed in substantial part to the Company’s net loss of $47.0 million and basic loss per share of $2.38 for the three months ended December 31, 2011.

The goodwill impairment charge is a non-cash accounting adjustment that has no effect on the Company’s cash flows or tangible capital. Additionally, because goodwill is excluded from regulatory capital, the impairment charge has no impact on the Company’s or its subsidiary bank’s regulatory capital ratios. The Company and its subsidiary bank continue to exceed regulatory requirements to be considered “well capitalized” in accordance with regulatory capital standards. The goodwill impairment charge reflects, among other factors, the discount to book value at which smaller bank and thrift stocks traded in the stock market throughout 2011, as compared to 2010. The recording of the deferred tax asset valuation allowance was also a non-cash adjustment that produced no tangible economic loss because the net operating loss carryforwards, tax credits and other tax benefits underlying the deferred tax asset remain available to reduce taxes on future income.

The Company’s core (pre-tax, pre-provision, and pre-goodwill impairment and credit costs) operating earnings for the fourth quarter of 2011 were $6.5 million, compared to $6.4 million for the third quarter of 2011. Core operating earnings were offset by the impact of $12.3 million in valuation adjustments, of which $9.7 million was recorded as a quarterly provision for loan losses, $2.5 million was recorded as other real estate owned (“OREO”) write-downs and $113,000 was recorded as a loss on sale of OREO. Additions to specific reserves and the OREO write-downs were primarily due to updated appraisals on certain nonperforming loans and OREO. In addition, the operating results for the fourth quarter reflected $2.3 million of expense relating to nonperforming asset and OREO operations.

For the year ended December 31, 2011, BankFinancial recorded a net loss of $48.7 million and basic loss per share of $2.46, compared to a net loss of $4.3 million for 2010. Core operating earnings for the year ended December 31, 2011 were $22.8 million, compared to $12.4 million for the year ended December 31, 2010.

The Company filed its Annual Report on Form 10-K for the year ended December 31, 2011 and a Quarterly Financial and Statistical Supplement on Form 8-K with the SEC today. Both reports will be available on BankFinancial’s website, www.bankfinancial.com on the “Stockholder Information” page, and through the EDGAR database on the SEC’s website, www.sec.gov. The Quarterly Financial and Statistical Supplement includes comparative GAAP and non-GAAP performance data and financial measures for the most recent five quarters.

At December 31, 2011, BankFinancial had total assets of $1.564 billion, total loans of $1.227 billion, total deposits of $1.333 billion and stockholders’ equity of $200 million.

The Company’s management will review fourth quarter and full year 2011 results in a conference call and webcast for stockholders and analysts on Thursday, March 15, 2012, at 9:30 a.m. Chicago, Illinois Time. The conference call may be accessed by calling (866) 770-7120 and using participant passcode 60675562. The conference call will be simultaneously webcast at www.bankfinancial.com, “Stockholder Information” page. For those persons unable to participate in the conference call, the webcast will be archived through 5:00 p.m. Chicago Time on March 29, 2012 on our website.


BankFinancial Corporation is the holding company for BankFinancial, F.S.B., a full-service, community-oriented bank providing financial services to individuals, families and businesses through 20 full-service banking offices, located in Cook, DuPage, Lake and Will Counties, Illinois. BankFinancial Corporation’s common stock trades on the Nasdaq Global Select Market under the symbol BFIN.

This release includes “forward-looking statements” as defined in the Private Securities Litigation Reform Act of 1995. A variety of factors could cause BankFinancial’s actual results to differ from those expected at the time of this release. For a discussion of some of the factors that may cause actual results to differ from expectations, please refer to BankFinancial’s most recent Annual Report on Form 10-K as filed with the SEC. Investors are urged to review all information contained in these reports, including the risk factors discussed therein. Copies of these filings are available at no cost on the SEC’s web site at http://www.sec.gov or on BankFinancial’s web site at http://www.bankfinancial.com. Forward looking statements speak only as of the date they are made, and we do not undertake to update them to reflect changes.

 

For Further Information Contact:   

Shareholder, Analyst and Investor

Inquiries:

   Media Inquiries:

Elizabeth A. Doolan

Senior Vice President – Controller

BankFinancial Corporation

Telephone: 630-242-7151

  

Gregg T. Adams

Executive Vice President – Marketing & Sales

BankFinancial F.S.B.

Telephone: 630-242-7234

Quarterly Financial and Statistical Supplement

Exhibit 99.2

BANKFINANCIAL CORPORATION

FOURTH QUARTER 2011

QUARTERLY FINANCIAL AND STATISTICAL SUPPLEMENT

FOR THE LATEST FIVE QUARTERS

Note: Certain reclassifications have been made in the prior period’s financial statements and reflected in the Selected Quarterly Financial and Statistical Data tables to conform to the current period’s presentation.

The information and statistical data contained herein have been prepared by BankFinancial Corporation and have been derived or calculated from selected quarterly and period–end historical financial statements prepared in accordance with accounting principles generally accepted in the United States. BankFinancial Corporation is under no obligation to update, keep current, or continue to provide the information contained herein. This information is provided solely for informational purposes and is not to be construed as a solicitation or an offer to buy or sell any securities or establish any business relationships with BankFinancial Corporation or its subsidiary.


BANKFINANCIAL CORPORATION

SELECTED QUARTERLY FINANCIAL AND STATISTICAL DATA

Latest Five Quarters

(Dollars in thousands; except per share) – (Unaudited)

 

 

     2011     2010  
PERFORMANCE MEASUREMENTS    IVQ     IIIQ     IIQ     IQ     IVQ  

Return on assets (ratio of net income (loss) to average total assets) (1)

     (11.65 )%      (0.46 )%      0.24     (0.20 )%      (1.40 )% 

Return on equity (ratio of net income (loss) to average equity) (1)

     (75.38     (3.01     1.62        (1.23     (8.41

Net interest rate spread (1)

     4.19        4.19        4.27        3.68        3.41   

Net interest margin (1)

     4.28        4.29        4.38        3.81        3.57   

Efficiency ratio, less goodwill impairment

     90.76        80.32        77.09        95.52        104.71   

Noninterest expense to average total assets, less goodwill impairment (1)

     4.04        3.54        3.46        3.71        4.00   

Average interest–earning assets to average interest–bearing liabilities

     122.86        122.52        122.55        122.64        123.30   

Number of full service offices

     20 (2)      20 (2)      20 (2)      20 (2)      18   

Employees (full time equivalents)

     357 (2)      360 (2)      373 (2)      385 (2)      328   
     2011     2010  
SUMMARY STATEMENT OF FINANCIAL CONDITION    IVQ     IIIQ     IIQ     IQ     IVQ  

ASSETS

          

Cash and due from other financial institutions

   $ 24,247      $ 15,270      $ 14,049      $ 14,479      $ 18,097   

Interest-bearing deposits in other financial institutions

     96,457        92,898        100,433        109,776        202,713   

Securities, at fair value

     92,832        94,880        95,546        121,154        120,747   

Loans held-for-sale

     1,918        1,388        —          —          2,716   

Loans receivable, net

     1,227,391        1,270,023        1,291,399        1,302,313        1,050,766   

Other real estate owned and other real estate owned in process

     22,480        24,278        27,032        22,713        14,622   

Stock in Federal Home Loan Bank, at cost

     16,346        16,346        16,346        16,346        15,598   

Premises and equipment, net

     39,155        38,948        38,745        37,650        32,495   

Intangible assets

     3,671        26,604        27,074        27,544        25,266   

Bank owned life insurance

     21,207        21,066        20,901        20,739        20,581   

FDIC prepaid expense

     4,351        4,662        5,003        5,158        4,845   

Income tax receivable

     1,780        1,445        1,862        2,523        1,749   

Deferred taxes, net

     —          15,444        13,232        13,112        9,333   

Other assets

     11,740        10,574        11,266        11,724        11,127   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total assets

   $ 1,563,575      $ 1,633,826      $ 1,662,888      $ 1,705,231      $ 1,530,655   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

          

Deposits

   $ 1,332,552      $ 1,352,808      $ 1,378,331      $ 1,421,564      $ 1,235,377   

Borrowings

     9,322        9,253        12,595        15,488        23,749   

Other liabilities

     21,844        24,663        21,584        17,467        18,244   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities

     1,363,718        1,386,724        1,412,510        1,454,519        1,277,370   

Stockholders’ equity

     199,857        247,102        250,378        250,712        253,285   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities and stockholders’ equity

   $ 1,563,575      $ 1,633,826      $ 1,662,888      $ 1,705,231      $ 1,530,655   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(1) Annualized
(2) Includes facilities and employees attributable to Downers Grove National Bank acquisition which closed on March 18, 2011.

 

Page 2


BANKFINANCIAL CORPORATION

SELECTED QUARTERLY FINANCIAL AND STATISTICAL DATA

Latest Five Quarters

(Dollars in thousands; except per share) – (Unaudited)

 

     2011     2010  
SUMMARY STATEMENT OF OPERATIONS    IVQ     IIIQ     IIQ      IQ     IVQ  

Total interest income

   $ 17,370      $ 17,990      $ 19,000       $ 15,348      $ 15,448   

Total interest expense

     1,380        1,629        1,910         1,996        2,442   
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Net interest income before provision

     15,990        16,361        17,090         13,352        13,006   

Provision for loan losses

     9,740        7,384        3,175         2,424        8,148   
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Net interest income

     6,250        8,977        13,915         10,928        4,858   

Noninterest income

     2,004        1,863        1,879         1,571        1,903   

Noninterest expense

     40,193        14,637        14,623         14,255        15,611   
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Income (loss) before income tax

     (31,939     (3,797     1,171         (1,756     (8,850

Income tax expense (benefit)

     15,110        (1,901     145         (979     (3,378
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Net income (loss)

   $ (47,049   $ (1,896   $ 1,026       $ (777   $ (5,472
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Basic earnings (loss) per common share

   $ (2.38   $ (0.10   $ 0.05       $ (0.04   $ (0.28
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Diluted earnings (loss) per common share

   $ (2.38   $ (0.10   $ 0.05       $ (0.04   $ (0.28
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

 

     2011     2010  
NONINTEREST INCOME AND EXPENSE    IVQ     IIIQ     IIQ     IQ     IVQ  

Noninterest Income

          

Deposit service charges and fees

   $ 657      $ 699      $ 697      $ 614      $ 679   

Other fee income

     430        381        405        382        452   

Insurance commissions and annuities income

     189        146        155        169        227   

Gain on sales of loans, net

     199        83        39        19        184   

Loss on disposition of premises and equipment

     —          1        (10     (10     —     

Loan servicing fees

     131        138        137        132        137   

Amortization and impairment of servicing assets

     (57     (105     (51     (54     (64

Earnings on bank owned life insurance

     141        165        162        158        144   

Trust income

     186        199        215        76        9   

Other

     128        156        130        85        135   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total noninterest income

   $ 2,004      $ 1,863      $ 1,879      $ 1,571      $ 1,903   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Noninterest Expense

          

Compensation and benefits

   $ 6,078      $ 6,229      $ 7,120      $ 6,600      $ 5,993   

Office occupancy and equipment

     1,870        1,845        1,736        1,868        1,247   

Advertising and public relations

     60        333        260        237        437   

Information technology

     1,058        1,085        1,091        948        958   

Supplies, telephone, and postage

     434        450        439        375        438   

Amortization of intangibles

     367        470        470        382        392   

Nonperforming asset management

     1,430        1,267        1,279        455        1,898   

Loss (gain) on sales of other real estate owned

     113        16        (62     (52     101   

Operations of other real estate owned

     844        563        618        326        479   

Write down of other real estate owned

     2,482        1,009        299        179        2,204   

FDIC insurance premiums

     334        354        186        567        519   

Acquisition expense

     —          —          230        1,531        81   

Goodwill impairment

     23,862        —          —          —          —     

Other

     1,261        1,016        957        839        864   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total noninterest expenses

   $ 40,193      $ 14,637      $ 14,623      $ 14,255      $ 15,611   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

Page 3


BANKFINANCIAL CORPORATION

SELECTED QUARTERLY FINANCIAL AND STATISTICAL DATA

Latest Five Quarters

(Dollars in thousands; except per share) – (Unaudited)

 

     2011      2010  
     IVQ      IIIQ      IIQ      IQ      IVQ  

DEPOSITS

              

Noninterest–bearing demand

   $ 142,084       $ 138,510       $ 138,805       $ 141,322       $ 112,549   

Savings deposits

     144,515         145,549         143,880         143,865         98,894   

Money market accounts

     345,011         350,693         354,897         356,352         341,048   

Interest–bearing NOW accounts

     336,531         333,188         323,997         328,493         302,812   

Certificates of deposit – Retail

     364,411         384,769         416,653         451,433         379,975   

Certificates of deposit – Wholesale

     —           99         99         99         99   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total certificates of deposit

     364,411         384,868         416,752         451,532         380,074   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Deposits

   $ 1,332,552       $ 1,352,808       $ 1,378,331       $ 1,421,564       $ 1,235,377   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

     2011     2010  
     IVQ     IIIQ     IIQ     IQ     IVQ  

LOANS

          

One–to–four family residential real estate loans

   $ 272,032      $ 284,814      $ 291,135      $ 300,349      $ 256,300   

Multi–family mortgage loans

     423,615        438,858        447,162        443,802        296,916   

Nonresidential real estate loans

     311,641        322,167        328,100        326,389        281,987   

Construction and land loans

     19,852        22,195        24,339        29,643        18,398   

Commercial loans

     93,932        82,553        73,622        75,137        64,679   

Commercial leases

     134,990        145,272        145,858        144,923        151,107   

Consumer loans

     2,147        1,978        3,109        3,383        2,182   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total loans

     1,258,209        1,297,837        1,313,325        1,323,626        1,071,569   

Net deferred loan origination costs

     908        964        1,037        1,191        1,377   

Allowance for loan losses

     (31,726     (28,778     (22,963     (22,504     (22,180
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Loans, net

   $ 1,227,391 (1)    $ 1,270,023 (1)    $ 1,291,399 (1)    $ 1,302,313 (1)    $ 1,050,766   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

(1) Loans, net includes $14.6 million, $15.1 million, $15.8 million and $12.0 million of purchased impaired loans, respectively.

 

Page 4


BANKFINANCIAL CORPORATION

SELECTED QUARTERLY FINANCIAL AND STATISTICAL DATA

Latest Five Quarters

(Dollars in thousands; except per share) – (Unaudited)

 

     2011     2010  
     IVQ     IIIQ     IIQ     IQ     IVQ  

CREDIT QUALITY:

          

Nonperforming Assets:

          

Nonaccrual loans:

          

One–to–four family residential real estate loans

   $ 10,709      $ 17,123      $ 12,663      $ 10,649      $ 10,059   

Multi–family mortgage loans

     14,983        13,140        12,360        13,163        13,228   

Nonresidential real estate loans

     30,396        25,908        12,393        12,830        12,428   

Construction and land loans

     3,263        3,544        504        5,331        6,139   

Commercial loans

     2,940        4,535        3,886        3,765        3,766   

Commercial leases

     22        94        72        72        72   

Consumer loans

     3        —          —          —          3   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Nonaccrual loans

     62,316        64,344        41,878        45,810        45,695   

Other real estate owned and other real estate owned in process:

          

One–to–four family residential real estate

     5,328        3,991        5,659        3,053        3,015   

Multi–family real estate

     3,655        4,252        3,987        2,794        2,486   

Nonresidential real estate

     4,905        5,947        6,896        7,150        7,376   

Land

     2,237        3,203        3,218        2,174        1,745   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Other real estate owned and other real estate owned in process

     16,125        17,393        19,760        15,171        14,622   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Nonperforming assets (excluding purchase impaired loans and purchased other real estate owned)

     78,441        81,737        61,638        60,981        60,317   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Purchased impaired loans:

          

One–to–four family residential real estate loans

   $ 3,941      $ 3,279      $ 2,201      $ 732        —     

Multi–family mortgage loans

     1,418        1,434        1,398        1,387        —     

Nonresidential real estate loans

     3,375        3,317        3,369        882        —     

Construction and land loans

     4,788        5,998        7,759        7,739        —     

Commercial loans

     1,078        1,047        1,029        1,287        —     
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Purchased impaired loans

     14,600        15,075        15,756        12,027        —     

Purchased other real estate owned:

          

One–to–four family residential real estate

     327        327        327        157        —     

Nonresidential real estate

     2,546        2,771        3,006        1,967        —     

Land

     3,482        3,787        3,939        5,418        —     
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Purchased other real estate owned

     6,355        6,885        7,272        7,542        —     
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Purchased impaired loans and OREO

     20,955        21,960        23,028        19,569        —     
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Nonperforming assets

   $ 99,396      $ 103,697      $ 84,666      $ 80,550      $ 60,317   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Asset Quality Ratios

          

Nonperforming assets to total assets

     6.36     6.35     5.09     4.72     3.94

Nonperforming assets to total assets (2)

     5.02        5.00        3.71        3.58        —     

Nonaccrual loans to total loans

     6.11        6.12        4.39        4.37        4.26   

Nonaccrual loans to total loans (2)

     4.95        4.96        3.19        3.46        —     

Allowance for loan losses to nonaccrual loans

     41.25        36.24        39.84        38.91        48.54   

Allowance for loan losses to nonaccrual loans (2)

     50.91        44.73        54.83        49.12        —     

 

(1) Annualized
(2) Asset quality ratios exclude purchased impaired loans and acquired other real estate owned resulting from the Downers Grove National Bank merger.

 

Page 5


BANKFINANCIAL CORPORATION

SELECTED QUARTERLY FINANCIAL AND STATISTICAL DATA

Latest Five Quarters

(Dollars in thousands; except per share) – (Unaudited)

 

     2011      2010  
     IVQ      IIIQ      IIQ      IQ      IVQ  

PERFORMING LOANS GREATER THAN 30 DAYS PAST DUE

              

30 – 59 days past due

   $ 11,305       $ 4,676       $ 8,557       $ 26,357       $ 16,997   

60 – 89 days past due

     2,410         6,256         6,022         3,503         7,945   

Matured Loans

     15,582         10,138         18,475         18,843         29,947   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
   $ 29,297       $ 21,070       $ 33,054       $ 48,703       $ 54,889   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

     2011     2010  
     IVQ     IIIQ     IIQ     IQ     IVQ  

ALLOWANCE FOR LOAN LOSSES

          

Beginning balance

   $ 28,778      $ 22,963      $ 22,504      $ 22,180      $ 19,417   

Charge offs:

          

One–to–four family residential real estate loans

     (2,689     (584     (415     (1,628     (225

Multi–family mortgage loans

     (1,893     (842     (542     (237     (1,838

Nonresidential real estate loans

     (686     (12     —          —          (2,466

Construction and land loans

     (249     (121     (1,771     (378     —     

Commercial loans

     —          —          (42     —          (975

Commercial leases

     (1,424     —          —          —          —     

Consumer loans

     (6     (70     (1     (16     —     
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     (6,947     (1,629     (2,771     (2,259     (5,504

Recoveries:

          

One–to–four family residential real estate loans

     11        33        5        2        59   

Multi–family mortgage loans

     1        3        32        89        —     

Nonresidential real estate loans

     5        5        5        58        1   

Construction and land loans

     —          —          —          —          58   

Commercial loans

     135        15        13        10        1   

Commercial leases

     —          —          —          —          —     

Consumer loans

     3        4        —          —          —     
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     155        60        55        159        119   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net (charge–offs) recoveries

     (6,792     (1,569     (2,716     (2,100     (5,385
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Provision for loan losses

     9,740        7,384        3,175        2,424        8,148   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance

   $ 31,726      $ 28,778      $ 22,963      $ 22,504      $ 22,180   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Allowance for loan losses to total loans

     2.52     2.22        1.75        1.70        2.07   

Net charge–off ratio (1)

     2.11        0.48        0.81        0.75        1.96   

 

(1) Annualized

 

Page 6


BANKFINANCIAL CORPORATION

SELECTED QUARTERLY FINANCIAL AND STATISTICAL DATA

Latest Five Quarters

(Dollars in thousands; except per share) – (Unaudited)

 

     2011      2010  
     IVQ      IIIQ      IIQ      IQ      IVQ  

SELECTED AVERAGE BALANCES

              

Total average assets

   $ 1,614,989       $ 1,651,715       $ 1,689,687       $ 1,537,726       $ 1,559,424   

Total average interest–earning assets

     1,483,656         1,513,816         1,564,244         1,419,673         1,446,151   

Average loans

     1,285,153         1,304,805         1,334,239         1,118,256         1,099,919   

Average securities

     95,120         97,984         112,636         118,913         80,837   

Average stock in FHLB

     16,346         16,346         16,562         15,711         15,598   

Average other interest–earning assets

     87,037         94,681         100,807         166,793         249,797   

Total average interest–bearing liabilities

     1,207,554         1,235,588         1,276,390         1,157,615         1,172,904   

Average interest–bearing deposits

     1,198,045         1,225,368         1,262,883         1,139,696         1,146,141   

Average borrowings

     9,509         10,220         13,507         17,919         26,763   

Average stockholders’ equity

     249,659         251,923         252,874         253,420         260,192   

 

     2011     2010  
     IVQ     IIIQ     IIQ     IQ     IVQ  

SELECTED YIELDS AND COST OF FUNDS (1):

          

Total average interest–earning assets

     4.64     4.71     4.87     4.38     4.24

Average loans

     5.18        5.28        5.46        5.23        5.24   

Average securities

     2.12        2.29        2.73        2.80        3.73   

Average other interest–earning assets

     0.27        0.29        0.29        0.27        0.25   

Total average interest–bearing liabilities

     0.45        0.52        0.60        0.70        0.83   

Average interest–bearing deposits

     0.45        0.52        0.59        0.68        0.80   

Average borrowings

     1.21        1.40        1.81        2.17        1.94   

Net interest rate spread

     4.19        4.19        4.27        3.68        3.41   

Net interest margin

     4.28        4.29        4.38        3.81        3.57   

 

(1) Annualized

 

Page 7


BANKFINANCIAL CORPORATION

SELECTED QUARTERLY FINANCIAL AND STATISTICAL DATA

Latest Five Quarters

(Dollars in thousands; except per share) – (Unaudited)

 

     2011     2010  
     IVQ     IIIQ     IIQ     IQ     IVQ  

CAPITAL RATIOS (1)

          

BankFinancial Corporation

          

Equity to total assets (end of period)

     12.78     15.12     15.06     14.70     16.55

Tangible equity to tangible total assets (end of period)

     12.58        13.72        13.65        13.30        15.15   

Risk–based total capital ratio

     17.04        17.06        17.28        17.03        21.51   

Risk–based tier 1 capital ratio

     15.77        15.80        16.19        16.06        20.33   

Tier 1 leverage ratio

     12.28        12.69        13.15        13.00        14.73   

Tier 1 capital

   $ 195,075      $ 204,282      $ 213,702      $ 216,551      $ 220,610   

Excess Tier 1 capital over 8%

     67,967        75,570        83,662        82,926        100,862   

BankFinancial FSB

          

Risk–based total capital ratio

     14.73        14.84        14.99        14.63        18.38   

Risk–based tier 1 capital ratio

     13.47        13.58        13.90        13.65        17.20   

Tier 1 leverage ratio

     10.50        10.91        11.28        11.05        12.48   

Tier 1 capital

   $ 166,634      $ 175,504      $ 183,282      $ 184,466      $ 186,594   

Excess Tier 1 capital over 8%

     39,631        46,767        53,318        50,917        66,945   

 

     2011      2010  
     IVQ      IIIQ      IIQ      IQ      IVQ  

COMMON STOCK AND DIVIDENDS

              

Stock Prices:

              

Close

   $ 5.52       $ 6.64       $ 8.47       $ 9.19       $ 9.75   

High

     8.89         8.62         9.55         10.10         9.90   

Low

     5.26         6.51         8.10         8.42         9.06   

Book value per share

   $ 9.48       $ 11.73       $ 11.88       $ 11.90       $ 12.02   

Tangible book value per share

   $ 9.31       $ 10.46       $ 10.60       $ 10.59       $ 10.82   

Cash dividends declared and paid on common stock

   $ 0.01       $ 0.07       $ 0.07       $ 0.07       $ 0.07   

Stock repurchases

   $ —         $ —         $ —         $ —         $ —     

Stock repurchases – shares

     —           —           —           —           —     

 

     2011     2010  
     IVQ     IIIQ     IIQ     IQ     IVQ  

EARNINGS PER SHARE COMPUTATIONS

          

Net income (loss)

   $ (47,049   $ (1,896   $ 1,026      $ (777   $ (5,472
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Average common shares outstanding

     21,072,966        21,072,966        21,072,966        21,072,966        21,062,368   

Less: Unearned ESOP shares

     (1,257,911     (1,325,859     (1,350,347     (1,374,576     (1,399,056

Unvested restricted stock shares

     (7,866     (8,667     (8,667     (8,667     (89,131
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Weighted average common shares outstanding

     19,807,189        19,738,440        19,713,952        19,689,723        19,574,181   

Plus: Dilutive common shares equivalents

     —          —          1,528        —          —     
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Weighted average dilutive common shares outstanding

     19,807,189        19,738,440        19,715,480        19,689,723        19,574,181   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Number of anti–dilutive stock options excluded from the diluted earnings per share calculation

     2,075,553        2,080,553        2,202,553        2,287,553        2,287,553   

Weighted average exercise price of anti–dilutive options

   $ 16.54      $ 16.54      $ 16.48      $ 16.52      $ 16.52   

Basic earnings (loss) per common share

   $ (2.38   $ (0.10   $ 0.05      $ (0.04   $ (0.28
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Diluted earnings (loss) per common share

   $ (2.38   $ (0.10   $ 0.05      $ (0.04   $ (0.28
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(1) Capital calculations for December 31, 2011 and September 30, 2011 are in accordance with OCC guidance; all previous periods calculated are in accordance with OTS guidance.

 

Page 8


BANKFINANCIAL CORPORATION

NON–GAAP FINANCIAL MEASURES

 

BankFinancial Corporation, a Maryland corporation (“the Company”) utilizes a number of different financial measures, both GAAP and non–GAAP, in making operating, budgeting and planning decisions for future periods. Generally, a non–GAAP financial measure is a numerical measure of a company’s performance, financial position or cash flows that either excludes or includes amounts that are not normally excluded or included in the most directly comparable measure calculated and presented in accordance with generally accepted accounting principles in the United States, or GAAP. The Company believes that the use of the non–GAAP financial measures described below provides the Board of Directors and management, and may provide some investors, with a more complete understanding of the Company’s operating results and trends, and facilitate comparisons to historical and peer performance. The Company’s non–GAAP financial measures should be considered supplemental in nature and should not be considered in isolation, or as superior to or a substitute for, financial measures that are prepared in accordance with GAAP. In addition, the Company’s non–GAAP financial measures may differ from similar non–GAAP financial measures that are used by other companies, thus limiting their usefulness as a comparative tool.

These measures include pre–tax pre–provision earnings from core operations and pre–tax pre–provision earnings from core operations to average total assets. Management believes that by excluding the provision for loan losses, other real estate owned related income and expense, nonperforming asset management expenses, acquisition expenses and goodwill impairment from noninterest expense, these measures better reflect our core operating performance.

 

Page 9


BANKFINANCIAL CORPORATION

NON-GAAP FINANCIAL MEASURES

(Dollars in thousands; except per share) – (Unaudited)

 

FOR THE QUARTERS and TWELVE MONTH PERIODS ENDED DECEMBER 31, 2011 AND 2010

 

     Three months ended
December 31,
    Twelve months ended
December 31,
 
     2011     2010     2011     2010  

Pre–tax pre–provision earnings from core operations

        

Income (loss) before income taxes

   $ (31,939   $ (8,850   $ (36,321   $ (7,054

Provision for loan losses

     9,740        8,148        22,723        12,083   
  

 

 

   

 

 

   

 

 

   

 

 

 

Pre–tax pre–provision

     (22,199     (702     13,598        5,029   

Adjustments:

        

Nonperforming asset management

     1,430        1,898        4,431        3,342   

Loss (gain) on sale of other real estate owned

     113        101        15        415   

Other real estate owned write–downs

     2,482        2,204        3,970        2,392   

Operations of other real estate owned

     844        479        2,350        1,165   

Acquisition expenses

     —          81        1,761        81   

Goodwill impairment

     23,862        —          23,862        —     
  

 

 

   

 

 

   

 

 

   

 

 

 

Adjustments

     28,731        4,763        36,389        7,395   
  

 

 

   

 

 

   

 

 

   

 

 

 

Pre–tax pre–provision earnings from core operations

   $ 6,532      $ 4,061      $ 22,791      $ 12,424   
  

 

 

   

 

 

   

 

 

   

 

 

 

Pre–tax pre–provision earnings from core operations to average total assets (1)

     1.62     1.04     1.41     0.80

 

(1) Annualized

 

Page 10


BANKFINANCIAL CORPORATION

NON-GAAP FINANCIAL MEASURES

(Dollars in thousands; except per share) – (Unaudited)

 

FOR THE LATEST FIVE QUARTERS

 

     2011     2010  
     IVQ     IIIQ     IIQ     IQ     IVQ  

Pre–tax pre–provision earnings from core operations

          

Income (loss) before income taxes

   $ (31,939   $ (3,797   $ 1,171      $ (1,756   $ (8,850

Provision for loan losses

     9,740        7,384        3,175        2,424        8,148   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Pre–tax pre–provision

     (22,199     3,587        4,346        668        (702

Adjustments:

          

Nonperforming asset management

     1,430        1,267        1,279        455        1,898   

Loss (gain) on sale of other real estate owned

     113        16        (62     (52     101   

Other real estate owned write–downs

     2,482        1,009        300        179        2,204   

Operations of other real estate owned

     844        563        617        326        479   

Acquisition expenses

     —          —          230        1,531        81   

Goodwill impairment

     23,862        —          —          —          —     
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjustments

     28,731        2,855        2,364        2,439        4,763   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Pre–tax pre–provision earnings from core operations

   $ 6,532      $ 6,442      $ 6,710      $ 3,107      $ 4,061   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Pre–tax pre–provision earnings from core operations to average total assets (1)

     1.62     1.56     1.60     0.81     1.04

 

(1) Annualized

 

Page 11