SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 8-K/A
CURRENT REPORT
PURSUANT TO SECTION 13 OR 15(D) OF
THE SECURITIES EXCHANGE ACT OF 1934
Date of Report (Date of earliest event reported): March 14, 2012
BANKFINANCIAL CORPORATION
(Exact Name of Registrant as Specified in Charter)
| Maryland | 0-51331 | 75-3199276 | ||
| (State or Other Jurisdiction of Incorporation) |
(Commission File No.) |
(I.R.S. Employer Identification No.) | ||
| 15W060 North Frontage Road, Burr Ridge, Illinois | 60527 | |||
| (Address of Principal Executive Offices) | (Zip Code) | |||
Registrant’s telephone number, including area code: (800) 894-6900
Not Applicable
(Former name or former address, if changed since last report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):
| ¨ | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
| ¨ | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
| ¨ | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
| ¨ | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Item 8.01. Other Events
BankFinancial Corporation (the “Company”) included a Quarterly Financial and Statistical Supplement as Exhibit 99.2 to the Current Report on Form 8-K that it filed with the Securities and Exchange Commission on March 13, 2012. The Quarterly Financial and Statistical Supplement contained a portfolio segmentation error for the quarter ended December 31, 2011 on page 6. The total amount of charge-offs reported was correct. The Supplement stated that no charge off was recorded for commercial loans and $1.424 million was recorded as a charge off for commercial leases; however, for the quarter ended December 31, 2011, charge offs of $1.352 million were recorded for commercial loans and charge offs of $72,000 were recorded for commercial leases. In addition, the amended Supplement includes parentheses for the pre-tax pre-provision subtotal for the year ended December 31, 2011 relating to non-GAAP financial measures on page 10. An amended Quarterly Financial and Statistical Supplement is attached as Exhibit 99.1 to this report.
Item 9.01. Financial Statements and Exhibits.
| (a) | Not Applicable. |
| (b) | Not Applicable. |
| (c) | Not Applicable. |
| (d) | Exhibits. |
| Exhibit No. |
Description | |
| 99.1 | Amended Quarterly Financial and Statistical Supplement | |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, hereunto duly authorized.
| BANKFINANCIAL CORPORATION | ||||||
| Dated: March 14, 2012 | By: | /s/ F. Morgan Gasior | ||||
| F. Morgan Gasior | ||||||
| Chairman of the Board and | ||||||
| Chief Executive Officer | ||||||
EXHIBIT INDEX
| Exhibit No. |
Description | |
| 99.1 | Amended Quarterly Financial and Statistical Supplement | |
Exhibit 99.1
BANKFINANCIAL CORPORATION
FOURTH QUARTER 2011
AMENDED QUARTERLY FINANCIAL AND STATISTICAL SUPPLEMENT
FOR THE LATEST FIVE QUARTERS
Note: Certain reclassifications have been made in the prior period’s financial statements and reflected in the Selected Quarterly Financial and Statistical Data tables to conform to the current period’s presentation.
The information and statistical data contained herein have been prepared by BankFinancial Corporation and have been derived or calculated from selected quarterly and period–end historical financial statements prepared in accordance with accounting principles generally accepted in the United States. BankFinancial Corporation is under no obligation to update, keep current, or continue to provide the information contained herein. This information is provided solely for informational purposes and is not to be construed as a solicitation or an offer to buy or sell any securities or establish any business relationships with BankFinancial Corporation or its subsidiary.
BANKFINANCIAL CORPORATION
SELECTED QUARTERLY FINANCIAL AND STATISTICAL DATA
Latest Five Quarters
(Dollars in thousands; except per share) – (Unaudited)
| 2011 | 2010 | |||||||||||||||||||
| IVQ | IIIQ | IIQ | IQ | IVQ | ||||||||||||||||
| PERFORMANCE MEASUREMENTS |
||||||||||||||||||||
| Return on assets (ratio of net income (loss) to average total assets) (1) |
(11.65 | )% | (0.46 | )% | 0.24 | % | (0.20 | )% | (1.40 | )% | ||||||||||
| Return on equity (ratio of net income (loss) to average equity) (1) |
(75.38 | ) | (3.01 | ) | 1.62 | (1.23 | ) | (8.41 | ) | |||||||||||
| Net interest rate spread (1) |
4.19 | 4.19 | 4.27 | 3.68 | 3.41 | |||||||||||||||
| Net interest margin (1) |
4.28 | 4.29 | 4.38 | 3.81 | 3.57 | |||||||||||||||
| Efficiency ratio, less goodwill impairment |
90.76 | 80.32 | 77.09 | 95.52 | 104.71 | |||||||||||||||
| Noninterest expense to average total assets, less goodwill impairment (1) |
4.04 | 3.54 | 3.46 | 3.71 | 4.00 | |||||||||||||||
| Average interest–earning assets to average interest–bearing liabilities |
122.86 | 122.52 | 122.55 | 122.64 | 123.30 | |||||||||||||||
| Number of full service offices |
20 | (2) | 20 | (2) | 20 | (2) | 20 | (2) | 18 | |||||||||||
| Employees (full time equivalents) |
357 | (2) | 360 | (2) | 373 | (2) | 385 | (2) | 328 | |||||||||||
| 2011 | 2010 | |||||||||||||||||||
| IVQ | IIIQ | IIQ | IQ | IVQ | ||||||||||||||||
| SUMMARY STATEMENT OF FINANCIAL CONDITION |
||||||||||||||||||||
| ASSETS |
||||||||||||||||||||
| Cash and due from other financial institutions |
$ | 24,247 | $ | 15,270 | $ | 14,049 | $ | 14,479 | $ | 18,097 | ||||||||||
| Interest-bearing deposits in other financial institutions |
96,457 | 92,898 | 100,433 | 109,776 | 202,713 | |||||||||||||||
| Securities, at fair value |
92,832 | 94,880 | 95,546 | 121,154 | 120,747 | |||||||||||||||
| Loans held-for-sale |
1,918 | 1,388 | — | — | 2,716 | |||||||||||||||
| Loans receivable, net |
1,227,391 | 1,270,023 | 1,291,399 | 1,302,313 | 1,050,766 | |||||||||||||||
| Other real estate owned and other real estate owned in process |
22,480 | 24,278 | 27,032 | 22,713 | 14,622 | |||||||||||||||
| Stock in Federal Home Loan Bank, at cost |
16,346 | 16,346 | 16,346 | 16,346 | 15,598 | |||||||||||||||
| Premises and equipment, net |
39,155 | 38,948 | 38,745 | 37,650 | 32,495 | |||||||||||||||
| Intangible assets |
3,671 | 26,604 | 27,074 | 27,544 | 25,266 | |||||||||||||||
| Bank owned life insurance |
21,207 | 21,066 | 20,901 | 20,739 | 20,581 | |||||||||||||||
| FDIC prepaid expense |
4,351 | 4,662 | 5,003 | 5,158 | 4,845 | |||||||||||||||
| Income tax receivable |
1,780 | 1,445 | 1,862 | 2,523 | 1,749 | |||||||||||||||
| Deferred taxes, net |
— | 15,444 | 13,232 | 13,112 | 9,333 | |||||||||||||||
| Other assets |
11,740 | 10,574 | 11,266 | 11,724 | 11,127 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| Total assets |
$ | 1,563,575 | $ | 1,633,826 | $ | 1,662,888 | $ | 1,705,231 | $ | 1,530,655 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| LIABILITIES AND STOCKHOLDERS’ EQUITY |
||||||||||||||||||||
| Deposits |
$ | 1,332,552 | $ | 1,352,808 | $ | 1,378,331 | $ | 1,421,564 | $ | 1,235,377 | ||||||||||
| Borrowings |
9,322 | 9,253 | 12,595 | 15,488 | 23,749 | |||||||||||||||
| Other liabilities |
21,844 | 24,663 | 21,584 | 17,467 | 18,244 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| Total liabilities |
1,363,718 | 1,386,724 | 1,412,510 | 1,454,519 | 1,277,370 | |||||||||||||||
| Stockholders’ equity |
199,857 | 247,102 | 250,378 | 250,712 | 253,285 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| Total liabilities and stockholders’ equity |
$ | 1,563,575 | $ | 1,633,826 | $ | 1,662,888 | $ | 1,705,231 | $ | 1,530,655 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| (1) | Annualized |
| (2) | Includes facilities and employees attributable to Downers Grove National Bank acquisition which closed on March 18, 2011. |
Page 2
BANKFINANCIAL CORPORATION
SELECTED QUARTERLY FINANCIAL AND STATISTICAL DATA
Latest Five Quarters
(Dollars in thousands; except per share) – (Unaudited)
| 2011 | 2010 | |||||||||||||||||||
| IVQ | IIIQ | IIQ | IQ | IVQ | ||||||||||||||||
| SUMMARY STATEMENT OF OPERATIONS |
||||||||||||||||||||
| Total interest income |
$ | 17,370 | $ | 17,990 | $ | 19,000 | $ | 15,348 | $ | 15,448 | ||||||||||
| Total interest expense |
1,380 | 1,629 | 1,910 | 1,996 | 2,442 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| Net interest income before provision |
15,990 | 16,361 | 17,090 | 13,352 | 13,006 | |||||||||||||||
| Provision for loan losses |
9,740 | 7,384 | 3,175 | 2,424 | 8,148 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| Net interest income |
6,250 | 8,977 | 13,915 | 10,928 | 4,858 | |||||||||||||||
| Noninterest income |
2,004 | 1,863 | 1,879 | 1,571 | 1,903 | |||||||||||||||
| Noninterest expense |
40,193 | 14,637 | 14,623 | 14,255 | 15,611 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| Income (loss) before income tax |
(31,939 | ) | (3,797 | ) | 1,171 | (1,756 | ) | (8,850 | ) | |||||||||||
| Income tax expense (benefit) |
15,110 | (1,901 | ) | 145 | (979 | ) | (3,378 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| Net income (loss) |
$ | (47,049 | ) | $ | (1,896 | ) | $ | 1,026 | $ | (777 | ) | $ | (5,472 | ) | ||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| Basic earnings (loss) per common share |
$ | (2.38 | ) | $ | (0.10 | ) | $ | 0.05 | $ | (0.04 | ) | $ | (0.28 | ) | ||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| Diluted earnings (loss) per common share |
$ | (2.38 | ) | $ | (0.10 | ) | $ | 0.05 | $ | (0.04 | ) | $ | (0.28 | ) | ||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| 2011 | 2010 | |||||||||||||||||||
| IVQ | IIIQ | IIQ | IQ | IVQ | ||||||||||||||||
| NONINTEREST INCOME AND EXPENSE |
||||||||||||||||||||
| Noninterest Income |
||||||||||||||||||||
| Deposit service charges and fees |
$ | 657 | $ | 699 | $ | 697 | $ | 614 | $ | 679 | ||||||||||
| Other fee income |
430 | 381 | 405 | 382 | 452 | |||||||||||||||
| Insurance commissions and annuities income |
189 | 146 | 155 | 169 | 227 | |||||||||||||||
| Gain on sales of loans, net |
199 | 83 | 39 | 19 | 184 | |||||||||||||||
| Loss on disposition of premises and equipment |
— | 1 | (10 | ) | (10 | ) | — | |||||||||||||
| Loan servicing fees |
131 | 138 | 137 | 132 | 137 | |||||||||||||||
| Amortization and impairment of servicing assets |
(57 | ) | (105 | ) | (51 | ) | (54 | ) | (64 | ) | ||||||||||
| Earnings on bank owned life insurance |
141 | 165 | 162 | 158 | 144 | |||||||||||||||
| Trust income |
186 | 199 | 215 | 76 | 9 | |||||||||||||||
| Other |
128 | 156 | 130 | 85 | 135 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| Total noninterest income |
$ | 2,004 | $ | 1,863 | $ | 1,879 | $ | 1,571 | $ | 1,903 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| Noninterest Expense |
||||||||||||||||||||
| Compensation and benefits |
$ | 6,078 | $ | 6,229 | $ | 7,120 | $ | 6,600 | $ | 5,993 | ||||||||||
| Office occupancy and equipment |
1,870 | 1,845 | 1,736 | 1,868 | 1,247 | |||||||||||||||
| Advertising and public relations |
60 | 333 | 260 | 237 | 437 | |||||||||||||||
| Information technology |
1,058 | 1,085 | 1,091 | 948 | 958 | |||||||||||||||
| Supplies, telephone, and postage |
434 | 450 | 439 | 375 | 438 | |||||||||||||||
| Amortization of intangibles |
367 | 470 | 470 | 382 | 392 | |||||||||||||||
| Nonperforming asset management |
1,430 | 1,267 | 1,279 | 455 | 1,898 | |||||||||||||||
| Loss (gain) on sales of other real estate owned |
113 | 16 | (62 | ) | (52 | ) | 101 | |||||||||||||
| Operations of other real estate owned |
844 | 563 | 618 | 326 | 479 | |||||||||||||||
| Write down of other real estate owned |
2,482 | 1,009 | 299 | 179 | 2,204 | |||||||||||||||
| FDIC insurance premiums |
334 | 354 | 186 | 567 | 519 | |||||||||||||||
| Acquisition expense |
— | — | 230 | 1,531 | 81 | |||||||||||||||
| Goodwill impairment |
23,862 | — | — | — | — | |||||||||||||||
| Other |
1,261 | 1,016 | 957 | 839 | 864 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| Total noninterest expenses |
$ | 40,193 | $ | 14,637 | $ | 14,623 | $ | 14,255 | $ | 15,611 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Page 3
BANKFINANCIAL CORPORATION
SELECTED QUARTERLY FINANCIAL AND STATISTICAL DATA
Latest Five Quarters
(Dollars in thousands; except per share) – (Unaudited)
| 2011 | 2010 | |||||||||||||||||||
| IVQ | IIIQ | IIQ | IQ | IVQ | ||||||||||||||||
| DEPOSITS |
||||||||||||||||||||
| Noninterest–bearing demand |
$ | 142,084 | $ | 138,510 | $ | 138,805 | $ | 141,322 | $ | 112,549 | ||||||||||
| Savings deposits |
144,515 | 145,549 | 143,880 | 143,865 | 98,894 | |||||||||||||||
| Money market accounts |
345,011 | 350,693 | 354,897 | 356,352 | 341,048 | |||||||||||||||
| Interest–bearing NOW accounts |
336,531 | 333,188 | 323,997 | 328,493 | 302,812 | |||||||||||||||
| Certificates of deposit – Retail |
364,411 | 384,769 | 416,653 | 451,433 | 379,975 | |||||||||||||||
| Certificates of deposit – Wholesale |
— | 99 | 99 | 99 | 99 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| Total certificates of deposit |
364,411 | 384,868 | 416,752 | 451,532 | 380,074 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| Deposits |
$ | 1,332,552 | $ | 1,352,808 | $ | 1,378,331 | $ | 1,421,564 | $ | 1,235,377 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| 2011 | 2010 | |||||||||||||||||||
| IVQ | IIIQ | IIQ | IQ | IVQ | ||||||||||||||||
| LOANS |
||||||||||||||||||||
| One–to–four family residential real estate loans |
$ | 272,032 | $ | 284,814 | $ | 291,135 | $ | 300,349 | $ | 256,300 | ||||||||||
| Multi–family mortgage loans |
423,615 | 438,858 | 447,162 | 443,802 | 296,916 | |||||||||||||||
| Nonresidential real estate loans |
311,641 | 322,167 | 328,100 | 326,389 | 281,987 | |||||||||||||||
| Construction and land loans |
19,852 | 22,195 | 24,339 | 29,643 | 18,398 | |||||||||||||||
| Commercial loans |
93,932 | 82,553 | 73,622 | 75,137 | 64,679 | |||||||||||||||
| Commercial leases |
134,990 | 145,272 | 145,858 | 144,923 | 151,107 | |||||||||||||||
| Consumer loans |
2,147 | 1,978 | 3,109 | 3,383 | 2,182 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| Total loans |
1,258,209 | 1,297,837 | 1,313,325 | 1,323,626 | 1,071,569 | |||||||||||||||
| Net deferred loan origination costs |
908 | 964 | 1,037 | 1,191 | 1,377 | |||||||||||||||
| Allowance for loan losses |
(31,726 | ) | (28,778 | ) | (22,963 | ) | (22,504 | ) | (22,180 | ) | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| Loans, net |
$ | 1,227,391 | (1) | $ | 1,270,023 | (1) | $ | 1,291,399 | (1) | $ | 1,302,313 | (1) | $ | 1,050,766 | ||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| (1) | Loans, net includes $14.6 million, $15.1 million, $15.8 million and $12.0 million of purchased impaired loans, respectively. |
Page 4
BANKFINANCIAL CORPORATION
SELECTED QUARTERLY FINANCIAL AND STATISTICAL DATA
Latest Five Quarters
(Dollars in thousands; except per share) – (Unaudited)
| 2011 | 2010 | |||||||||||||||||||
| IVQ | IIIQ | IIQ | IQ | IVQ | ||||||||||||||||
| CREDIT QUALITY: |
||||||||||||||||||||
| Nonperforming Assets: |
||||||||||||||||||||
| Nonaccrual loans: |
||||||||||||||||||||
| One–to–four family residential real estate loans |
$ | 10,709 | $ | 17,123 | $ | 12,663 | $ | 10,649 | $ | 10,059 | ||||||||||
| Multi–family mortgage loans |
14,983 | 13,140 | 12,360 | 13,163 | 13,228 | |||||||||||||||
| Nonresidential real estate loans |
30,396 | 25,908 | 12,393 | 12,830 | 12,428 | |||||||||||||||
| Construction and land loans |
3,263 | 3,544 | 504 | 5,331 | 6,139 | |||||||||||||||
| Commercial loans |
2,940 | 4,535 | 3,886 | 3,765 | 3,766 | |||||||||||||||
| Commercial leases |
22 | 94 | 72 | 72 | 72 | |||||||||||||||
| Consumer loans |
3 | — | — | — | 3 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| Nonaccrual loans |
62,316 | 64,344 | 41,878 | 45,810 | 45,695 | |||||||||||||||
| Other real estate owned and other real estate owned in process: |
||||||||||||||||||||
| One–to–four family residential real estate |
5,328 | 3,991 | 5,659 | 3,053 | 3,015 | |||||||||||||||
| Multi–family real estate |
3,655 | 4,252 | 3,987 | 2,794 | 2,486 | |||||||||||||||
| Nonresidential real estate |
4,905 | 5,947 | 6,896 | 7,150 | 7,376 | |||||||||||||||
| Land |
2,237 | 3,203 | 3,218 | 2,174 | 1,745 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| Other real estate owned and other real estate owned in process |
16,125 | 17,393 | 19,760 | 15,171 | 14,622 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| Nonperforming assets (excluding purchased impaired loans and purchased other real estate owned) |
78,441 | 81,737 | 61,638 | 60,981 | 60,317 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| Purchased impaired loans: |
||||||||||||||||||||
| One–to–four family residential real estate loans |
$ | 3,941 | $ | 3,279 | $ | 2,201 | $ | 732 | — | |||||||||||
| Multi–family mortgage loans |
1,418 | 1,434 | 1,398 | 1,387 | — | |||||||||||||||
| Nonresidential real estate loans |
3,375 | 3,317 | 3,369 | 882 | — | |||||||||||||||
| Construction and land loans |
4,788 | 5,998 | 7,759 | 7,739 | — | |||||||||||||||
| Commercial loans |
1,078 | 1,047 | 1,029 | 1,287 | — | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| Purchased impaired loans |
14,600 | 15,075 | 15,756 | 12,027 | — | |||||||||||||||
| Purchased other real estate owned: |
||||||||||||||||||||
| One–to–four family residential real estate |
327 | 327 | 327 | 157 | — | |||||||||||||||
| Nonresidential real estate |
2,546 | 2,771 | 3,006 | 1,967 | — | |||||||||||||||
| Land |
3,482 | 3,787 | 3,939 | 5,418 | — | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| Purchased other real estate owned |
6,355 | 6,885 | 7,272 | 7,542 | — | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| Purchased impaired loans and OREO |
20,955 | 21,960 | 23,028 | 19,569 | — | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| Nonperforming assets |
$ | 99,396 | $ | 103,697 | $ | 84,666 | $ | 80,550 | $ | 60,317 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| Asset Quality Ratios |
||||||||||||||||||||
| Nonperforming assets to total assets |
6.36 | % | 6.35 | % | 5.09 | % | 4.72 | % | 3.94 | % | ||||||||||
| Nonperforming assets to total assets (2) |
5.02 | 5.00 | 3.71 | 3.58 | — | |||||||||||||||
| Nonaccrual loans to total loans |
6.11 | 6.12 | 4.39 | 4.37 | 4.26 | |||||||||||||||
| Nonaccrual loans to total loans (2) |
4.95 | 4.96 | 3.19 | 3.46 | — | |||||||||||||||
| Allowance for loan losses to nonaccrual loans |
41.25 | 36.24 | 39.84 | 38.91 | 48.54 | |||||||||||||||
| Allowance for loan losses to nonaccrual loans (2) |
50.91 | 44.73 | 54.83 | 49.12 | — | |||||||||||||||
| (1) | Annualized |
| (2) | Asset quality ratios exclude purchased impaired loans and acquired other real estate owned resulting from the Downers Grove National Bank merger. |
Page 5
BANKFINANCIAL CORPORATION
SELECTED QUARTERLY FINANCIAL AND STATISTICAL DATA
Latest Five Quarters
(Dollars in thousands; except per share) – (Unaudited)
| 2011 | 2010 | |||||||||||||||||||
| IVQ | IIIQ | IIQ | IQ | IVQ | ||||||||||||||||
| PERFORMING LOANS GREATER THAN 30 DAYS PAST DUE |
||||||||||||||||||||
| 30 – 59 days past due |
$ | 11,305 | $ | 4,676 | $ | 8,557 | $ | 26,357 | $ | 16,997 | ||||||||||
| 60 – 89 days past due |
2,410 | 6,256 | 6,022 | 3,503 | 7,945 | |||||||||||||||
| Matured Loans |
15,582 | 10,138 | 18,475 | 18,843 | 29,947 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| $ | 29,297 | $ | 21,070 | $ | 33,054 | $ | 48,703 | $ | 54,889 | |||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| 2011 | 2010 | |||||||||||||||||||
| IVQ | IIIQ | IIQ | IQ | IVQ | ||||||||||||||||
| ALLOWANCE FOR LOAN LOSSES |
||||||||||||||||||||
| Beginning balance |
$ | 28,778 | $ | 22,963 | $ | 22,504 | $ | 22,180 | $ | 19,417 | ||||||||||
| Charge offs: |
||||||||||||||||||||
| One–to–four family residential real estate loans |
(2,689 | ) | (584 | ) | (415 | ) | (1,628 | ) | (225 | ) | ||||||||||
| Multi–family mortgage loans |
(1,893 | ) | (842 | ) | (542 | ) | (237 | ) | (1,838 | ) | ||||||||||
| Nonresidential real estate loans |
(686 | ) | (12 | ) | — | — | (2,466 | ) | ||||||||||||
| Construction and land loans |
(249 | ) | (121 | ) | (1,771 | ) | (378 | ) | — | |||||||||||
| Commercial loans |
(1,352 | ) | — | (42 | ) | — | (975 | ) | ||||||||||||
| Commercial leases |
(72 | ) | — | — | — | — | ||||||||||||||
| Consumer loans |
(6 | ) | (70 | ) | (1 | ) | (16 | ) | — | |||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| (6,947 | ) | (1,629 | ) | (2,771 | ) | (2,259 | ) | (5,504 | ) | |||||||||||
| Recoveries: |
||||||||||||||||||||
| One–to–four family residential real estate loans |
11 | 33 | 5 | 2 | 59 | |||||||||||||||
| Multi–family mortgage loans |
1 | 3 | 32 | 89 | — | |||||||||||||||
| Nonresidential real estate loans |
5 | 5 | 5 | 58 | 1 | |||||||||||||||
| Construction and land loans |
— | — | — | — | 58 | |||||||||||||||
| Commercial loans |
135 | 15 | 13 | 10 | 1 | |||||||||||||||
| Commercial leases |
— | — | — | — | — | |||||||||||||||
| Consumer loans |
3 | 4 | — | — | — | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| 155 | 60 | 55 | 159 | 119 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| Net (charge–offs) recoveries |
(6,792 | ) | (1,569 | ) | (2,716 | ) | (2,100 | ) | (5,385 | ) | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| Provision for loan losses |
9,740 | 7,384 | 3,175 | 2,424 | 8,148 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| Ending balance |
$ | 31,726 | $ | 28,778 | $ | 22,963 | $ | 22,504 | $ | 22,180 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| Allowance for loan losses to total loans |
2.52 | % | 2.22 | 1.75 | 1.70 | 2.07 | ||||||||||||||
| Net charge–off ratio (1) |
2.11 | 0.48 | 0.81 | 0.75 | 1.96 | |||||||||||||||
| (1) | Annualized |
Page 6
BANKFINANCIAL CORPORATION
SELECTED QUARTERLY FINANCIAL AND STATISTICAL DATA
Latest Five Quarters
(Dollars in thousands; except per share) – (Unaudited)
| 2011 | 2010 | |||||||||||||||||||
| IVQ | IIIQ | IIQ | IQ | IVQ | ||||||||||||||||
| SELECTED AVERAGE BALANCES |
||||||||||||||||||||
| Total average assets |
$ | 1,614,989 | $ | 1,651,715 | $ | 1,689,687 | $ | 1,537,726 | $ | 1,559,424 | ||||||||||
| Total average interest–earning assets |
1,483,656 | 1,513,816 | 1,564,244 | 1,419,673 | 1,446,151 | |||||||||||||||
| Average loans |
1,285,153 | 1,304,805 | 1,334,239 | 1,118,256 | 1,099,919 | |||||||||||||||
| Average securities |
95,120 | 97,984 | 112,636 | 118,913 | 80,837 | |||||||||||||||
| Average stock in FHLB |
16,346 | 16,346 | 16,562 | 15,711 | 15,598 | |||||||||||||||
| Average other interest–earning assets |
87,037 | 94,681 | 100,807 | 166,793 | 249,797 | |||||||||||||||
| Total average interest–bearing liabilities |
1,207,554 | 1,235,588 | 1,276,390 | 1,157,615 | 1,172,904 | |||||||||||||||
| Average interest–bearing deposits |
1,198,045 | 1,225,368 | 1,262,883 | 1,139,696 | 1,146,141 | |||||||||||||||
| Average borrowings |
9,509 | 10,220 | 13,507 | 17,919 | 26,763 | |||||||||||||||
| Average stockholders’ equity |
249,659 | 251,923 | 252,874 | 253,420 | 260,192 | |||||||||||||||
| 2011 | 2010 | |||||||||||||||||||
| IVQ | IIIQ | IIQ | IQ | IVQ | ||||||||||||||||
| SELECTED YIELDS AND COST OF FUNDS (1): |
||||||||||||||||||||
| Total average interest–earning assets |
4.64 | % | 4.71 | % | 4.87 | % | 4.38 | % | 4.24 | % | ||||||||||
| Average loans |
5.18 | 5.28 | 5.46 | 5.23 | 5.24 | |||||||||||||||
| Average securities |
2.12 | 2.29 | 2.73 | 2.80 | 3.73 | |||||||||||||||
| Average other interest–earning assets |
0.27 | 0.29 | 0.29 | 0.27 | 0.25 | |||||||||||||||
| Total average interest–bearing liabilities |
0.45 | 0.52 | 0.60 | 0.70 | 0.83 | |||||||||||||||
| Average interest–bearing deposits |
0.45 | 0.52 | 0.59 | 0.68 | 0.80 | |||||||||||||||
| Average borrowings |
1.21 | 1.40 | 1.81 | 2.17 | 1.94 | |||||||||||||||
| Net interest rate spread |
4.19 | 4.19 | 4.27 | 3.68 | 3.41 | |||||||||||||||
| Net interest margin |
4.28 | 4.29 | 4.38 | 3.81 | 3.57 | |||||||||||||||
| (1) | Annualized |
Page 7
BANKFINANCIAL CORPORATION
SELECTED QUARTERLY FINANCIAL AND STATISTICAL DATA
Latest Five Quarters
(Dollars in thousands; except per share) – (Unaudited)
| 2011 | 2010 | |||||||||||||||||||
| IVQ | IIIQ | IIQ | IQ | IVQ | ||||||||||||||||
| CAPITAL RATIOS (1) |
||||||||||||||||||||
| BankFinancial Corporation |
||||||||||||||||||||
| Equity to total assets (end of period) |
12.78 | % | 15.12 | % | 15.06 | % | 14.70 | % | 16.55 | % | ||||||||||
| Tangible equity to tangible total assets (end of period) |
12.58 | 13.72 | 13.65 | 13.30 | 15.15 | |||||||||||||||
| Risk–based total capital ratio |
17.04 | 17.06 | 17.28 | 17.03 | 21.51 | |||||||||||||||
| Risk–based tier 1 capital ratio |
15.77 | 15.80 | 16.19 | 16.06 | 20.33 | |||||||||||||||
| Tier 1 leverage ratio |
12.28 | 12.69 | 13.15 | 13.00 | 14.73 | |||||||||||||||
| Tier 1 capital |
$ | 195,075 | $ | 204,282 | $ | 213,702 | $ | 216,551 | $ | 220,610 | ||||||||||
| Excess Tier 1 capital over 8% |
67,967 | 75,570 | 83,662 | 82,926 | 100,862 | |||||||||||||||
| BankFinancial FSB |
||||||||||||||||||||
| Risk–based total capital ratio |
14.73 | 14.84 | 14.99 | 14.63 | 18.38 | |||||||||||||||
| Risk–based tier 1 capital ratio |
13.47 | 13.58 | 13.90 | 13.65 | 17.20 | |||||||||||||||
| Tier 1 leverage ratio |
10.50 | 10.91 | 11.28 | 11.05 | 12.48 | |||||||||||||||
| Tier 1 capital |
$ | 166,634 | $ | 175,504 | $ | 183,282 | $ | 184,466 | $ | 186,594 | ||||||||||
| Excess Tier 1 capital over 8% |
39,631 | 46,767 | 53,318 | 50,917 | 66,945 | |||||||||||||||
| 2011 | 2010 | |||||||||||||||||||
| IVQ | IIIQ | IIQ | IQ | IVQ | ||||||||||||||||
| COMMON STOCK AND DIVIDENDS |
||||||||||||||||||||
| Stock Prices: |
||||||||||||||||||||
| Close |
$ | 5.52 | $ | 6.64 | $ | 8.47 | $ | 9.19 | $ | 9.75 | ||||||||||
| High |
8.89 | 8.62 | 9.55 | 10.10 | 9.90 | |||||||||||||||
| Low |
5.26 | 6.51 | 8.10 | 8.42 | 9.06 | |||||||||||||||
| Book value per share |
$ | 9.48 | $ | 11.73 | $ | 11.88 | $ | 11.90 | $ | 12.02 | ||||||||||
| Tangible book value per share |
$ | 9.31 | $ | 10.46 | $ | 10.60 | $ | 10.59 | $ | 10.82 | ||||||||||
| Cash dividends declared and paid on common stock |
$ | 0.01 | $ | 0.07 | $ | 0.07 | $ | 0.07 | $ | 0.07 | ||||||||||
| Stock repurchases |
$ | — | $ | — | $ | — | $ | — | $ | — | ||||||||||
| Stock repurchases – shares |
— | — | — | — | — | |||||||||||||||
| 2011 | 2010 | |||||||||||||||||||
| IVQ | IIIQ | IIQ | IQ | IVQ | ||||||||||||||||
| EARNINGS PER SHARE COMPUTATIONS |
||||||||||||||||||||
| Net income (loss) |
$ | (47,049 | ) | $ | (1,896 | ) | $ | 1,026 | $ | (777 | ) | $ | (5,472 | ) | ||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| Average common shares outstanding |
21,072,966 | 21,072,966 | 21,072,966 | 21,072,966 | 21,062,368 | |||||||||||||||
| Less: Unearned ESOP shares |
(1,257,911 | ) | (1,325,859 | ) | (1,350,347 | ) | (1,374,576 | ) | (1,399,056 | ) | ||||||||||
| Unvested restricted stock shares |
(7,866 | ) | (8,667 | ) | (8,667 | ) | (8,667 | ) | (89,131 | ) | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| Weighted average common shares outstanding |
19,807,189 | 19,738,440 | 19,713,952 | 19,689,723 | 19,574,181 | |||||||||||||||
| Plus: Dilutive common shares equivalents |
— | — | 1,528 | — | — | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| Weighted average dilutive common shares outstanding |
19,807,189 | 19,738,440 | 19,715,480 | 19,689,723 | 19,574,181 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| Number of anti–dilutive stock options excluded from the diluted earnings per share calculation |
2,075,553 | 2,080,553 | 2,202,553 | 2,287,553 | 2,287,553 | |||||||||||||||
| Weighted average exercise price of anti–dilutive options |
$ | 16.54 | $ | 16.54 | $ | 16.48 | $ | 16.52 | $ | 16.52 | ||||||||||
| Basic earnings (loss) per common share |
$ | (2.38 | ) | $ | (0.10 | ) | $ | 0.05 | $ | (0.04 | ) | $ | (0.28 | ) | ||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| Diluted earnings (loss) per common share |
$ | (2.38 | ) | $ | (0.10 | ) | $ | 0.05 | $ | (0.04 | ) | $ | (0.28 | ) | ||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| (1) | Capital calculations for December 31, 2011 and September 30, 2011 are in accordance with OCC guidance; all previous periods calculated are in accordance with OTS guidance. |
Page 8
BANKFINANCIAL CORPORATION
NON–GAAP FINANCIAL MEASURES
BankFinancial Corporation, a Maryland corporation (“the Company”) utilizes a number of different financial measures, both GAAP and non–GAAP, in making operating, budgeting and planning decisions for future periods. Generally, a non–GAAP financial measure is a numerical measure of a company’s performance, financial position or cash flows that either excludes or includes amounts that are not normally excluded or included in the most directly comparable measure calculated and presented in accordance with generally accepted accounting principles in the United States, or GAAP. The Company believes that the use of the non–GAAP financial measures described below provides the Board of Directors and management, and may provide some investors, with a more complete understanding of the Company’s operating results and trends, and facilitate comparisons to historical and peer performance. The Company’s non–GAAP financial measures should be considered supplemental in nature and should not be considered in isolation, or as superior to or a substitute for, financial measures that are prepared in accordance with GAAP. In addition, the Company’s non–GAAP financial measures may differ from similar non–GAAP financial measures that are used by other companies, thus limiting their usefulness as a comparative tool.
These measures include pre–tax pre–provision earnings from core operations and pre–tax pre–provision earnings from core operations to average total assets. Management believes that by excluding the provision for loan losses, other real estate owned related income and expense, nonperforming asset management expenses, acquisition expenses and goodwill impairment from noninterest expense, these measures better reflect our core operating performance.
Page 9
BANKFINANCIAL CORPORATION
NON-GAAP FINANCIAL MEASURES
(Dollars in thousands; except per share) – (Unaudited)
FOR THE QUARTERS and TWELVE MONTH PERIODS
ENDED DECEMBER 31, 2011 AND 2010
| Three months
ended December 31, |
Twelve months
ended December 31, |
|||||||||||||||
| 2011 | 2010 | 2011 | 2010 | |||||||||||||
| Pre–tax pre–provision earnings from core operations |
||||||||||||||||
| Loss before income taxes |
$ | (31,939 | ) | $ | (8,850 | ) | $ | (36,321 | ) | $ | (7,054 | ) | ||||
| Provision for loan losses |
9,740 | 8,148 | 22,723 | 12,083 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Pre–tax pre–provision |
(22,199 | ) | (702 | ) | (13,598 | ) | 5,029 | |||||||||
| Adjustments: |
||||||||||||||||
| Nonperforming asset management |
1,430 | 1,898 | 4,431 | 3,342 | ||||||||||||
| Loss on sale of other real estate owned |
113 | 101 | 15 | 415 | ||||||||||||
| Other real estate owned write–downs |
2,482 | 2,204 | 3,970 | 2,392 | ||||||||||||
| Operations of other real estate owned |
844 | 479 | 2,350 | 1,165 | ||||||||||||
| Acquisition expenses |
— | 81 | 1,761 | 81 | ||||||||||||
| Goodwill impairment |
23,862 | — | 23,862 | — | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Adjustments |
28,731 | 4,763 | 36,389 | 7,395 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Pre–tax pre–provision earnings from core operations |
$ | 6,532 | $ | 4,061 | $ | 22,791 | $ | 12,424 | ||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Pre–tax pre–provision earnings from core operations to average total assets (1) |
1.62 | % | 1.04 | % | 1.41 | % | 0.80 | % | ||||||||
| (1) | Annualized |
Page 10
BANKFINANCIAL CORPORATION
NON-GAAP FINANCIAL MEASURES
(Dollars in thousands; except per share) – (Unaudited)
FOR THE LATEST FIVE QUARTERS
| 2011 | 2010 | |||||||||||||||||||
| IVQ | IIIQ | IIQ | IQ | IVQ | ||||||||||||||||
| Pre–tax pre–provision earnings from core operations |
||||||||||||||||||||
| Income (loss) before income taxes |
$ | (31,939 | ) | $ | (3,797 | ) | $ | 1,171 | $ | (1,756 | ) | $ | (8,850 | ) | ||||||
| Provision for loan losses |
9,740 | 7,384 | 3,175 | 2,424 | 8,148 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| Pre–tax pre–provision |
(22,199 | ) | 3,587 | 4,346 | 668 | (702 | ) | |||||||||||||
| Adjustments: |
||||||||||||||||||||
| Nonperforming asset management |
1,430 | 1,267 | 1,279 | 455 | 1,898 | |||||||||||||||
| Loss (gain) on sale of other real estate owned |
113 | 16 | (62 | ) | (52 | ) | 101 | |||||||||||||
| Other real estate owned write–downs |
2,482 | 1,009 | 300 | 179 | 2,204 | |||||||||||||||
| Operations of other real estate owned |
844 | 563 | 617 | 326 | 479 | |||||||||||||||
| Acquisition expenses |
— | — | 230 | 1,531 | 81 | |||||||||||||||
| Goodwill impairment |
23,862 | — | — | — | — | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| Adjustments |
28,731 | 2,855 | 2,364 | 2,439 | 4,763 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| Pre–tax pre–provision earnings from core operations |
$ | 6,532 | $ | 6,442 | $ | 6,710 | $ | 3,107 | $ | 4,061 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| Pre–tax pre–provision earnings from core operations to average total assets (1) |
1.62 | % | 1.56 | % | 1.60 | % | 0.81 | % | 1.04 | % | ||||||||||
| (1) | Annualized |
Page 11